430 Brookhaven CirSugar GroveIL60554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugar Grove at 430 Brookhaven Cir, Sugar Grove, IL, 60554 generates $3,505/mo in rent and, after a $2,324/mo payment, leaves $211/mo in cash flow. Total monthly income is $3,505/mo, and annual cash flow is $2,537/yr on $157,429 invested. Return on cash invested sits at 21.52% in year one, and rental yield is 8.86% on a $474,900 entry. Equity gained on principal adds $3,064/yr, while 5% annual appreciation builds toward $131,206 over five years. Five-year ROI reaches 112.48% and total cumulative return in cash sums $177,071. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,505/mo property income rather than buyer’s personal income.
Single Family
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60554, Sugar Grove, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,571 (100%) |
| Owner Occupied HU | 4,041 (88.4%) |
| Renter Occupied HU | 380 ( 8.3%) |
| Vacant Housing Units | 150 ( 3.3%) |
| Median Home Value | $403,459 |
| Average Home Value | $423,726 |
Housing Distribution
Address Breakdown
Residential
4,619
Single Family
4,537
Multi-Family
82
Businesses
351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gail Manion, CSC,E-PRO • Real Edge Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12524921