43 Oxford CircleLoch SheldrakeNY12759
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowNot flashy, but dependably profitable, 43 Oxford Circle, Loch Sheldrake, NY, 12759 in Loch Sheldrake is listed at $165,000 and delivers $1,440/mo in rent and $338/mo in net monthly cash flow. The 10.47% yield and 1.94 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $45,586 over five years, and $1,520/yr in principal reduction supplements cash return. Total projected cumulative return: $84,686.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 6.2% |
| Monthly Cash Flow | $338 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,440 |
| Total Monthly Debt Service | $1,036 |
| DSCR Ratio | 1.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12759, Loch Sheldrake, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,189 (100%) |
| Owner Occupied HU | 252 (21.2%) |
| Renter Occupied HU | 234 (19.7%) |
| Vacant Housing Units | 703 (59.1%) |
| Median Home Value | $289,344 |
| Average Home Value | $293,532 |
Housing Distribution
Address Breakdown
Residential
711
Single Family
407
Multi-Family
304
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12759, Loch Sheldrake, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,189 (100%) |
| Owner Occupied HU | 252 (21.2%) |
| Renter Occupied HU | 234 (19.7%) |
| Vacant Housing Units | 703 (59.1%) |
| Median Home Value | $289,344 |
| Average Home Value | $293,532 |
Housing Distribution
Address Breakdown
Residential
711
Single Family
407
Multi-Family
304
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ray Reyes • Keller Williams Realty
Mls Name: OneKey MLS
Mls ID: #929417