Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbia at 43 Lime Kiln Rd, Columbia, NJ, 07832 offers a 31.57% rental yield on a $120,000 purchase with $3,157/mo rent. Total monthly income registers $3,157/mo, and a $587/mo payment leaves $1,849/mo available for distribution. Annual cash flow reaches $22,184/yr on $39,780 to close, and return on cash invested stands at 75.68% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 408.1% and total cumulative return in cash at $162,343. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,157/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
1.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07832, Columbia, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,648 (100%) |
| Owner Occupied HU | 1,337 (81.1%) |
| Renter Occupied HU | 179 (10.9%) |
| Vacant Housing Units | 132 ( 8.0%) |
| Median Home Value | $447,833 |
| Average Home Value | $484,119 |
Residential
1,419
Single Family
1,419
Multi-Family
0
Businesses
65
Date | Event | Price |
|---|---|---|
| 2025-09-22 | Listing removed | $499,000 |
| 2025-08-22 | Listed for sale | $499,000 |
| 2023-02-03 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-21 | $7936.13 | N/A | $199,300 | N/A |
| 2024-10-21 | $7936.13 | 2.18% | $199,300 | 101.52% |
| 2023-10-21 | $7766.73 | 5.84% | $98,900 | -50.38% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
