43 Frost RdTyngsboroMA01879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tyngsboro at 43 Frost Rd, Tyngsboro, MA, 01879 uses $189,175 cash to close to unlock $12,003/yr annual cash flow and $1,000/mo monthly cash flow. Total monthly income runs $4,624/mo, and a $2,814/mo payment keeps the spread at $1,000/mo. Purchase price stands at $575,000, and rental yield measures 9.65% with $4,624/mo rent. Return on cash invested shows 26.4% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 137.81% and total cumulative return in cash records $260,699. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,624/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 1960
0.97 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01879, Tyngsboro, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,716 (100%) |
| Owner Occupied HU | 3,829 (81.2%) |
| Renter Occupied HU | 710 (15.1%) |
| Vacant Housing Units | 177 ( 3.8%) |
| Median Home Value | $628,150 |
| Average Home Value | $706,772 |
Housing Distribution
Address Breakdown
Residential
4,688
Single Family
3,916
Multi-Family
772
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Parrott Realty Group • Keller Williams Gateway Realty
Mls Name: MLS PIN
Mls ID: #73398889