








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Bayonne at 43 Edward Ct, Bayonne, NJ, 07002 offers $4,741/mo rent that, after a $2,863/mo payment, leaves $572/mo cash flow. Total monthly income is $4,741/mo, and annual cash flow is $6,858/yr on $192,465 cash. Return on cash invested measures 23.62% in year one, and rental yield stands at 9.73% at a $585,000 entry. Equity gained on principal adds $3,775/yr while 5% annual appreciation compounds into $161,625 by year five. Five-year ROI records 123.97% and total cumulative return in cash reaches $238,602. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,741/mo property income versus a $2,863/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07002, Bayonne, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,613 (100%) |
| Owner Occupied HU | 10,099 (31.0%) |
| Renter Occupied HU | 19,657 (60.3%) |
| Vacant Housing Units | 2,857 ( 8.8%) |
| Median Home Value | $518,170 |
| Average Home Value | $570,338 |
Residential
27,450
Single Family
16,572
Multi-Family
10,878
Businesses
1,590
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: NORA JEAN MALAN • EXP REALTY LLC
Mls Name: HCMLS
Mls ID: #250017063