Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cumberland at 43 Duchess Rd, Cumberland, RI, 02864 with 5% annual appreciation on a $449,900 basis while $3,197/mo rent supports operations. Total monthly income totals $3,197/mo and a $2,202/mo payment preserves $260/mo for cash returns. Annual cash flow comes to $3,122/yr on $149,142 deployed, and return on cash invested reaches 22% in year one. Equity gained on principal adds $2,903/yr, and five-year appreciation sums $124,299 alongside rental yield of 8.53%. Five-year ROI measures 114.54% and total cumulative return in cash totals $170,830.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,197/mo property income versus a $2,202/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
9,583 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-09-24 | Listed for sale | $449,900 |
| 2024-06-28 | Sold | $285,000 |
| 2007-12-03 | Sold | $239,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $3671.00 | 0.66% | $315,900 | 29.84% |
| 2022-10-14 | $3647.00 | 1.70% | $243,300 | N/A |
| 2021-10-14 | $3586.00 | -0.01% | $243,300 | N/A |
Listed by: Kyle Seyboth • Century 21 The Seyboth Team
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1369318
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 State-Wide MLS, Inc. All rights reserved.
