43 County Road 1014SilverthorneCO80498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Silverthorne at 43 County Road 1014, Silverthorne, CO, 80498 generates $4,524/mo in rent and, after a $3,181/mo payment, leaves $657/mo in cash flow. Total monthly income is $4,524/mo, and annual cash flow is $7,880/yr on $213,850 invested. Return on cash invested sits at 23.75% in year one, and rental yield is 8.35% on a $649,999 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 123.06% and total cumulative return in cash sums $263,161. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,524/mo property income rather than buyer’s personal income.
Single Family
Built in 1993
1.03 Acres lot
$N/A/sqft
$239 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80498, Silverthorne, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,681 (100%) |
| Owner Occupied HU | 2,437 (36.5%) |
| Renter Occupied HU | 1,136 (17.0%) |
| Vacant Housing Units | 3,108 (46.5%) |
| Median Home Value | $887,465 |
| Average Home Value | $1,071,728 |
Housing Distribution
Address Breakdown
Residential
1,459
Single Family
1,320
Multi-Family
139
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca A. Guthrie • Re/Max Red
Mls Name: GCBOR
Mls ID: #24-1359
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.