43 Brockton Court #43Beacon FallsCT06403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beacon Falls at 43 Brockton Court #43, Beacon Falls, CT, 06403 generates $1,933/mo in rent and, after a $1,314/mo payment, leaves $109/mo in cash flow. Total monthly income is $1,933/mo, and annual cash flow is $1,306/yr on $89,008 invested. Return on cash invested sits at 21.38% in year one, and rental yield is 8.64% on a $268,500 entry. Equity gained on principal adds $1,733/yr, while 5% annual appreciation builds toward $74,182 over five years. Five-year ROI reaches 111.51% and total cumulative return in cash sums $99,250. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,933/mo property income rather than buyer’s personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06403, Beacon Falls, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,749 (100%) |
| Owner Occupied HU | 2,175 (79.1%) |
| Renter Occupied HU | 443 (16.1%) |
| Vacant Housing Units | 131 ( 4.8%) |
| Median Home Value | $396,368 |
| Average Home Value | $416,990 |
Housing Distribution
Address Breakdown
Residential
2,646
Single Family
2,443
Multi-Family
203
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gianna M. Alberti • ALBERTI REALTY ASSOCIATES, LLC
Mls Name: Smart MLS
Mls ID: #24137239