43 Bangalore Ct, Smyrna, DE, 19977 | $405/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1750 sft

65 W Sarazen Dr, Middletown, DE, 19709

3 Bed
3 Bath
2629 sft

107 Summer Dr, Smyrna, DE, 19977

4 Bed
2 Bath
2373 sft

910 Monroe Ter, Dover, DE, 19904

3 Bed
3 Bath
2016 sft

103 Gagen Ct, Dover, DE, 19904

Nearby investment properties with comparable prices

4 Bed
3 Bath
1953 sft

PINE Plan, Kent County Select, Magnolia, DE, 19962

2 Bed
2 Bath
1584 sft

25 Hengst Farm Ln, Smyrna, DE, 19977

3 Bed
2 Bath
1400 sft

8 Deep Branch Dr, Townsend, DE, 19734

4 Bed
3 Bath
1719 sft

45 E Buck Point Rd, Clayton, DE, 19938

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Smyrna at 43 Bangalore Ct, Smyrna, DE, 19977 with 5% annual appreciation on a $468,900 basis while $3,118/mo rent supports operations. Total monthly income totals $3,118/mo and a $2,295/mo payment preserves $405/mo for cash returns. Annual cash flow comes to $4,859/yr on $155,440 deployed, and return on cash invested reaches 23.03% in year one. Equity gained on principal adds $3,026/yr, and five-year appreciation sums $129,548 alongside rental yield of 7.98%. Five-year ROI measures 119.07% and total cumulative return in cash totals $185,076.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,118/mo property income versus a $2,295/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2003

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19977, Smyrna, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,092 (100%)
Owner Occupied HU	8,859 (79.9%)
Renter Occupied HU	1,695 (15.3%)
Vacant Housing Units	538 ( 4.9%)
Median Home Value	$350,711
Average Home Value	$357,988