43 Alyssa LnRoachMO65787
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roach at 43 Alyssa Ln, Roach, MO, 65787 priced at $459,900 pairs $2,901/mo rent with $37/mo cash flow after a $2,251/mo payment. Total monthly income equals $2,901/mo, and annual cash flow comes to $442/yr on $152,457 invested. Return on cash invested is 20.2% in year one, and rental yield stands at 7.57% on a $459,900 basis. Equity gained on principal adds $2,968/yr, and 5% annual appreciation accumulates to $127,062 by year five. Five-year ROI measures 104.45% and total cumulative return in cash reaches $159,234. For financing, Ziffy Mortgage’s DSCR program evaluates $2,901/mo property income against a $2,251/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
3.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65787, Roach, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,463 (100%) |
| Owner Occupied HU | 550 (37.6%) |
| Renter Occupied HU | 83 ( 5.7%) |
| Vacant Housing Units | 830 (56.7%) |
| Median Home Value | $348,855 |
| Average Home Value | $386,509 |
Housing Distribution
Address Breakdown
Residential
951
Single Family
951
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JASON WHITTLE • RE/MAX Lake of the Ozarks
Mls Name: LOBR
Mls Provider:
Mls ID: #3567075
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.