42919 Pamplin Ter UNIT 68CChantillyVA20152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chantilly at 42919 Pamplin Ter UNIT 68C, Chantilly, VA, 20152 earns $791/mo cash flow from $3,839/mo rent with a $2,496/mo payment. Total monthly income totals $3,839/mo, and annual cash flow totals $9,487/yr on $167,757 capital. ROI tracks 25.72% on current figures, and rental yield reads 9.03% at a $509,900 purchase. Equity gained on principal adds $3,290/yr, and 5% annual appreciation supports $140,876 over five years. Five-year ROI reaches 133.66% and total cumulative return in cash sums $224,228. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,839/mo property income instead of your personal income.
Townhouse
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20152, Chantilly, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,428 (100%) |
| Owner Occupied HU | 9,952 (87.1%) |
| Renter Occupied HU | 1,448 (12.7%) |
| Vacant Housing Units | 28 ( 0.2%) |
| Median Home Value | $833,973 |
| Average Home Value | $867,696 |
Housing Distribution
Address Breakdown
Residential
11,349
Single Family
11,349
Multi-Family
0
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices