429 County Road 1130CrockettTX75835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crockett at 429 County Road 1130, Crockett, TX, 75835 offers a 11.6% rental yield on a $190,100 purchase with $1,838/mo rent. Total monthly income registers $1,838/mo, and a $930/mo payment leaves $487/mo available for distribution. Annual cash flow reaches $5,839/yr on $63,018 to close, and return on cash invested stands at 29.18% in year one. Equity gained on principal adds $1,227/yr while 5% annual appreciation supports $52,521 over five years. Portfolio math shows five-year ROI at 153.76% and total cumulative return in cash at $96,896. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,838/mo property income against a $930/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
3.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75835, Crockett, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,006 (100%) |
| Owner Occupied HU | 3,190 (53.1%) |
| Renter Occupied HU | 1,508 (25.1%) |
| Vacant Housing Units | 1,308 (21.8%) |
| Median Home Value | $200,585 |
| Average Home Value | $267,114 |
Housing Distribution
Address Breakdown
Residential
5,029
Single Family
4,796
Multi-Family
233
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices