42854 Sierra Drive #BThree RiversCA93271
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 42854 Sierra Drive #B, Three Rivers, CA, 93271 in Three Rivers fits: $725,000, 5.12% gross yield, and a projected 5% annual appreciation rate adding $200,304 in value within five years. Rental yield 5.12%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.95) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $6,677/yr in principal paydown and $200,304 in appreciation project a total return of $185,211.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.1% | 5.5% |
| Monthly Cash Flow | $(1,394) | $300 |
City averages based on Three Rivers market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,091 |
| Total Monthly Debt Service | $4,197 |
| DSCR Ratio | 0.74x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93271, Three Rivers, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,399 (100%) |
| Owner Occupied HU | 758 (54.2%) |
| Renter Occupied HU | 237 (16.9%) |
| Vacant Housing Units | 404 (28.9%) |
| Median Home Value | $475,676 |
| Average Home Value | $545,851 |
Housing Distribution
Address Breakdown
Residential
899
Single Family
776
Multi-Family
123
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93271, Three Rivers, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,399 (100%) |
| Owner Occupied HU | 758 (54.2%) |
| Renter Occupied HU | 237 (16.9%) |
| Vacant Housing Units | 404 (28.9%) |
| Median Home Value | $475,676 |
| Average Home Value | $545,851 |
Housing Distribution
Address Breakdown
Residential
899
Single Family
776
Multi-Family
123
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roni A Long • Downtown Realty
Mls Name: TCMLS
Mls ID: #236519