428 VERMONT AvenueGreen Cove SpringsFL32043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Green Cove Springs at 428 VERMONT Avenue, Green Cove Springs, FL, 32043 priced at $159,000 pairs $1,227/mo rent with $172/mo cash flow after a $778/mo payment. Total monthly income equals $1,227/mo, and annual cash flow comes to $2,065/yr on $52,709 invested. Return on cash invested is 23.83% in year one, and rental yield stands at 9.26% on a $159,000 basis. Equity gained on principal adds $1,026/yr, and 5% annual appreciation accumulates to $43,929 by year five. Five-year ROI measures 124.51% and total cumulative return in cash reaches $65,628. For financing, Ziffy Mortgage’s DSCR program evaluates $1,227/mo property income against a $778/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1970
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32043, Green Cove Springs, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,689 (100%) |
| Owner Occupied HU | 11,781 (75.1%) |
| Renter Occupied HU | 2,721 (17.3%) |
| Vacant Housing Units | 1,187 ( 7.6%) |
| Median Home Value | $369,453 |
| Average Home Value | $400,686 |
Housing Distribution
Address Breakdown
Residential
13,230
Single Family
12,990
Multi-Family
240
Businesses
661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ENIA JORGE • FLORIDA HOMES REALTY & MTG LLC
Mls Name: realMLS
Mls ID: #2099499