428 S El Cajon CirSpringervilleAZ85938
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Springerville at 428 S El Cajon Cir, Springerville, AZ, 85938 priced at $265,000 pairs $1,842/mo rent with $276/mo cash flow after a $1,297/mo payment. Total monthly income equals $1,842/mo, and annual cash flow comes to $3,307/yr on $87,848 invested. Return on cash invested is 23.67% in year one, and rental yield stands at 8.34% on a $265,000 basis. Equity gained on principal adds $1,710/yr, and 5% annual appreciation accumulates to $73,215 by year five. Five-year ROI measures 122.67% and total cumulative return in cash reaches $107,763. For financing, Ziffy Mortgage’s DSCR program evaluates $1,842/mo property income against a $1,297/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85938, Springerville, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,349 (100%) |
| Owner Occupied HU | 765 (56.7%) |
| Renter Occupied HU | 217 (16.1%) |
| Vacant Housing Units | 367 (27.2%) |
| Median Home Value | $248,664 |
| Average Home Value | $288,745 |
Housing Distribution
Address Breakdown
Residential
509
Single Family
453
Multi-Family
56
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jody Emerald • Realty Executives AZ Territory - Show Low
Mls Name: WMAOR
Mls ID: #258398