428 Ross StGlendaleCA91207
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis Glendale rental at 428 Ross St, Glendale, CA, 91207 sits in the solid-income band: 7.73% gross yield, $11,594/mo rent, $459/mo net after the $8,094/mo debt service, DSCR 1.43. Entry price of $1,800,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $497,307 and $16,578/yr in principal reduction bring total cumulative return to $711,997.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.5% |
| Monthly Cash Flow | $459 | $300 |
City averages based on Glendale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $11,594 |
| Total Monthly Debt Service | $10,419 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1925
7,336 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91207, Glendale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,337 (100%) |
| Owner Occupied HU | 2,544 (58.7%) |
| Renter Occupied HU | 1,644 (37.9%) |
| Vacant Housing Units | 149 ( 3.4%) |
| Median Home Value | $1,321,326 |
| Average Home Value | $1,377,914 |
Housing Distribution
Address Breakdown
Residential
4,207
Single Family
2,743
Multi-Family
1,464
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1925
7,336 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91207, Glendale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,337 (100%) |
| Owner Occupied HU | 2,544 (58.7%) |
| Renter Occupied HU | 1,644 (37.9%) |
| Vacant Housing Units | 149 ( 3.4%) |
| Median Home Value | $1,321,326 |
| Average Home Value | $1,377,914 |
Housing Distribution
Address Breakdown
Residential
4,207
Single Family
2,743
Multi-Family
1,464
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices