428 Riverwind DrHendersonvilleNC28739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hendersonville at 428 Riverwind Dr, Hendersonville, NC, 28739 priced at $289,900 converts $2,560/mo rent into $793/mo cash flow after a $1,419/mo obligation. Total monthly income equals $2,560/mo, and annual cash flow totals $9,517/yr on $96,102 invested. Return on cash invested prints 29.81% in year one, and rental yield reads 10.6% against a $289,900 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation compiles into $80,094 by year five. Five-year ROI reaches 155.87% and total cumulative return in cash sums $149,793. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,560/mo property income covering a $1,419/mo payment, not borrower’s personal income.
Manufactured
Built in 1997
0.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28739, Hendersonville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 8,107 (67.6%) |
| Renter Occupied HU | 2,164 (18.0%) |
| Vacant Housing Units | 1,719 (14.3%) |
| Median Home Value | $453,982 |
| Average Home Value | $545,676 |
Housing Distribution
Address Breakdown
Residential
10,599
Single Family
10,182
Multi-Family
417
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Johnson • GreyBeard Realty
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4331015