428 Newcomb St SE, Washington, DC, 20032 | 3.73% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1016 sft

9254 Cherry Ln APT 17, Laurel, MD, 20708

1 Bed
1 Bath
550 sft

520 N St SW APT 224, Washington, DC, 20024

2 Bed
1 Bath
1234 sft

807 50th Pl NE, Washington, DC, 20019

2 Bed
1 Bath
981 sft

5225 Pooks Hill Rd APT 121N, Bethesda, MD, 20814

Nearby investment properties with comparable prices

4 Bed
4 Bath
2011 sft

9601 Good Faith Way, Upper Marlboro, MD, 20774

3 Bed
2 Bath
1266 sft

3504 Fitzhugh Ln #49-C, Silver Spring, MD, 20906

3 Bed
3 Bath
1200 sft

129 Lastner Ln, Greenbelt, MD, 20770

3 Bed
2 Bath
1043 sft

4009 Oglethorpe St, Hyattsville, MD, 20782

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,017/mo, and a $3,177/mo payment. Purchase price stands at $649,000, and rental yield measures 3.73% with $2,017/mo rent. Return on cash invested shows 10.05% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 49.5% and total cumulative return in cash records $105,684. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,017/mo property income covering a $3,177/mo payment rather than investor’s personal income.

Multi Family

Built in 1941

4,000 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20032, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,337 (100%)
Owner Occupied HU	3,531 (20.4%)
Renter Occupied HU	11,934 (68.8%)
Vacant Housing Units	1,872 (10.8%)
Median Home Value	$384,817
Average Home Value	$494,903