428 Marsh Cir, Calera, AL, 35040 | $650/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2278 sft

5290 Bob Brill Rd, Bessemer, AL, 35022

3 Bed
2 Bath
1279 sft

229 Saratoga Ln, Calera, AL, 35040

3 Bed
2 Bath
2800 sft

1310 White Oak Rd, Sylacauga, AL, 35151

Investment Property+ 1 more

3 Bed
2 Bath
2356 sft

2801 Indian Shoals Rd, Wilsonville, AL, 35186

Nearby investment properties with comparable prices

3 Bed
3 Bath
1244 sft

225 The Heights Dr, Calera, AL, 35040

3 Bed
2 Bath
1312 sft

130 Quail Run Cir, Wilsonville, AL, 35186

3 Bed
2 Bath
1294 sft

139 Flagstone Ln, Calera, AL, 35040

2 Bed
2 Bath
1087 sft

212 The Heights Dr, Calera, AL, 35040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Calera at 428 Marsh Cir, Calera, AL, 35040 priced at $225,000 pairs $1,920/mo rent with $650/mo cash flow after a $1,101/mo payment. Total monthly income equals $1,920/mo, and annual cash flow comes to $7,803/yr on $74,588 invested. Return on cash invested is 30.37% in year one, and rental yield stands at 10.24% on a $225,000 basis. Equity gained on principal adds $1,452/yr, and 5% annual appreciation accumulates to $62,163 by year five. Five-year ROI measures 158.27% and total cumulative return in cash reaches $118,053. For financing, Ziffy Mortgage’s DSCR program evaluates $1,920/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2018

6,098 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35040, Calera, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,401 (100%)
Owner Occupied HU	6,245 (74.3%)
Renter Occupied HU	1,775 (21.1%)
Vacant Housing Units	381 ( 4.5%)
Median Home Value	$231,971
Average Home Value	$254,467