428 Main Street, Cotuit, MA, 02635 | 4.01% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
650 sft

203 North Shore Boulevard #G, East Sandwich, MA, 02537

2 Bed
1 Bath
728 sft

1 Circle Dr, Wareham, MA, 02571

1 Bed
2 Bath
727 sft

77 Bank St APT 13, Harwich Port, MA, 02646

5 Bed
3 Bath
3716 sft

18 Gibbs Road, Sagamore Beach, MA, 02562

Nearby investment properties with comparable prices

3 Bed
2 Bath
1544 sft

296 Buckskin Path, Barnstable, MA, 02630

3 Bed
2 Bath
1544 sft

296 Buckskin Path, Centerville, MA, 02632

3 Bed
2 Bath
1416 sft

140 Wequaquet Ln, Barnstable, MA, 02630

2 Bed
3 Bath
1968 sft

8 Hathaway Pond Cir, Rochester, MA, 02770

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cotuit at 428 Main Street, Cotuit, MA, 02635 offers $2,667/mo rent that, after a $3,911/mo payment. Total monthly income is $2,667/mo. Return on cash invested measures 9.24% in year one, and rental yield stands at 4.01% at a $799,000 entry. Equity gained on principal adds $5,156/yr while 5% annual appreciation compounds into $220,749 by year five. Five-year ROI records 45.77% and total cumulative return in cash reaches $120,306. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,667/mo property income versus a $3,911/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1900

0.43 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02635, Cotuit, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,357 (100%)
Owner Occupied HU	1,494 (63.4%)
Renter Occupied HU	133 ( 5.6%)
Vacant Housing Units	730 (31.0%)
Median Home Value	$711,136
Average Home Value	$838,708