428 Legato Ter, Silver Spring, MD, 20901 | $859/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1286 sft

3709 S George Mason Dr APT 912, Falls Church, VA, 22041

2 Bed
2 Bath
1263 sft

5300 Holmes Run Pkwy APT 506, Alexandria, VA, 22304

1 Bed
1 Bath
518 sft

2311 M St NW APT 904, Washington, DC, 20037

1 Bed
1 Bath
728 sft

2101 N Monroe St APT 105, Arlington, VA, 22207

Nearby investment properties with comparable prices

1 Bed
1 Bath
755 sft

4840 Macarthur Blvd NW APT 501, Washington, DC, 20007

1 Bed
1 Bath
742 sft

2605 Adams Mill Rd NW APT 23, Washington, DC, 20009

2 Bed
3 Bath
1654 sft

200 N Pickett St APT 1614, Alexandria, VA, 22304

2 Bed
1 Bath
785 sft

6733 W Wakefield Dr APT B1, Alexandria, VA, 22307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 428 Legato Ter, Silver Spring, MD, 20901 earns $859/mo cash flow from $3,408/mo rent with a $2,006/mo payment. Total monthly income totals $3,408/mo, and annual cash flow totals $10,307/yr on $135,882 capital. ROI tracks 27.49% on current figures, and rental yield reads 9.98% at a $409,900 purchase. Equity gained on principal adds $2,645/yr, and 5% annual appreciation supports $113,248 over five years. Five-year ROI reaches 143.55% and total cumulative return in cash sums $195,064. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,408/mo property income instead of your personal income.

Townhouse

Built in 1984

840 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20901, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,005 (100%)
Owner Occupied HU	8,686 (66.8%)
Renter Occupied HU	3,730 (28.7%)
Vacant Housing Units	589 ( 4.5%)
Median Home Value	$611,332
Average Home Value	$644,213