








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at 428 Foxhunter St, Fort Worth, TX, 76131 uses $107,738 cash to close to unlock $4,087/yr annual cash flow and $341/mo monthly cash flow. Total monthly income runs $2,652/mo, and a $1,591/mo payment keeps the spread at $341/mo. Purchase price stands at $325,000, and rental yield measures 9.79% with $2,652/mo rent. Return on cash invested shows 23.7% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 124.4% and total cumulative return in cash records $134,029. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,652/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2020
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Brandon Smiley • Orchard Brokerage
Mls Name: NTREIS
Mls ID: #21063274