428 El Faisan DrSan RafaelCA94903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Rafael at 428 El Faisan Dr, San Rafael, CA, 94903 at $799,999 posts ROI 19.34% with from $4,792/mo rent. Total monthly income equals $4,792/mo. Return on cash invested measures 19.34% and rental yield reads 7.19% at the current $799,999. Equity gained on principal adds $5,162/yr, and 5% annual appreciation supports $221,025 by year five. Five-year ROI prints 99.77% and total cumulative return in cash totals $262,591. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,792/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1975
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94903, San Rafael, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,861 (100%) |
| Owner Occupied HU | 8,180 (63.6%) |
| Renter Occupied HU | 4,010 (31.2%) |
| Vacant Housing Units | 671 ( 5.2%) |
| Median Home Value | $1,203,742 |
| Average Home Value | $1,243,118 |
Housing Distribution
Address Breakdown
Residential
12,444
Single Family
9,664
Multi-Family
2,780
Businesses
1,458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexis S. Costa • HomeSmart Bay Area
Mls Name: SFAR
Mls ID: #325039529