428 E Flora StPhiladelphiaPA19125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Philadelphia at 428 E Flora St, Philadelphia, PA, 19125 priced at $179,900 converts $1,367/mo rent into $188/mo cash flow after a $881/mo obligation. Total monthly income equals $1,367/mo, and annual cash flow totals $2,252/yr on $59,637 invested. Return on cash invested prints 23.69% in year one, and rental yield reads 9.12% against a $179,900 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation compiles into $49,703 by year five. Five-year ROI reaches 123.6% and total cumulative return in cash sums $73,713. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,367/mo property income covering a $881/mo payment, not borrower’s personal income.
Townhouse
Built in 1920
575 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19125, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,773 (100%) |
| Owner Occupied HU | 7,524 (50.9%) |
| Renter Occupied HU | 5,351 (36.2%) |
| Vacant Housing Units | 1,898 (12.8%) |
| Median Home Value | $416,895 |
| Average Home Value | $467,064 |
Housing Distribution
Address Breakdown
Residential
13,927
Single Family
11,703
Multi-Family
2,224
Businesses
948
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: C Scott Montague • Keller Williams Real Estate - Southampton
Mls Name: Bright MLS
Mls ID: #PAPH2556382