428 Daisy St. #MaryvilleGeorgetownSC29440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Georgetown at 428 Daisy St. #Maryville, Georgetown, SC, 29440 priced at $298,000 converts $1,999/mo rent into $225/mo cash flow after a $1,459/mo obligation. Total monthly income equals $1,999/mo, and annual cash flow totals $2,695/yr on $98,787 invested. Return on cash invested prints 22.64% in year one, and rental yield reads 8.05% against a $298,000 entry. Equity gained on principal adds $1,923/yr, while 5% annual appreciation compiles into $82,332 by year five. Five-year ROI reaches 117.17% and total cumulative return in cash sums $115,748. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,999/mo property income covering a $1,459/mo payment, not borrower’s personal income.
Single Family
Built in 2008
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29440, Georgetown, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,040 (100%) |
| Owner Occupied HU | 9,010 (64.2%) |
| Renter Occupied HU | 2,616 (18.6%) |
| Vacant Housing Units | 2,414 (17.2%) |
| Median Home Value | $215,863 |
| Average Home Value | $349,134 |
Housing Distribution
Address Breakdown
Residential
13,152
Single Family
12,984
Multi-Family
168
Businesses
906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jill K Caines • RE/MAX Executive
Mls Name: CCAR
Mls ID: #2529342