428 Cedar DrPierceID83546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pierce at 428 Cedar Dr, Pierce, ID, 83546 earns $1,016/mo cash flow from $2,167/mo rent with a $979/mo payment. Total monthly income totals $2,167/mo, and annual cash flow totals $12,196/yr on $66,300 capital. ROI tracks 38.3% on current figures, and rental yield reads 13% at a $199,999 purchase. Equity gained on principal adds $1,291/yr, and 5% annual appreciation supports $55,256 over five years. Five-year ROI reaches 200.97% and total cumulative return in cash sums $133,244. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,167/mo property income instead of your personal income.
Single Family
Built in 1965
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83546, Pierce, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 352 (100%) |
| Owner Occupied HU | 198 (56.2%) |
| Renter Occupied HU | 38 (10.8%) |
| Vacant Housing Units | 116 (33.0%) |
| Median Home Value | $174,265 |
| Average Home Value | $224,533 |
Housing Distribution
Address Breakdown
Residential
120
Single Family
119
Multi-Family
1
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sammie Beck • Silvercreek Realty Group
Mls Name: IMLS
Mls Provider:
Mls ID: #98941547
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. IMLS does not assume any liability for missing or inaccurate data. Information provided by IMLS is deemed reliable but not guaranteed.