428 Avenue F NWMoore HavenFL33471
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 428 Avenue F NW, Moore Haven, FL, 33471 in Moore Haven speaks for itself: 12.59% gross on a $178,500 price, generating $1,873/mo in rent and $688/mo in net income after the $803/mo debt service. DSCR 2.33, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,261 stacks alongside $49,316 in projected five-year appreciation and $1,644/yr in principal reduction. Projected total cumulative return: $112,363.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.6% | 8.0% |
| Monthly Cash Flow | $688 | $300 |
City averages based on Moore Haven market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,873 |
| Total Monthly Debt Service | $1,114 |
| DSCR Ratio | 1.68x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1972
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33471, Moore Haven, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,324 (100%) |
| Owner Occupied HU | 1,689 (50.8%) |
| Renter Occupied HU | 474 (14.3%) |
| Vacant Housing Units | 1,161 (34.9%) |
| Median Home Value | $150,507 |
| Average Home Value | $220,330 |
Housing Distribution
Address Breakdown
Residential
2,116
Single Family
1,945
Multi-Family
171
Businesses
176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1972
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33471, Moore Haven, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,324 (100%) |
| Owner Occupied HU | 1,689 (50.8%) |
| Renter Occupied HU | 474 (14.3%) |
| Vacant Housing Units | 1,161 (34.9%) |
| Median Home Value | $150,507 |
| Average Home Value | $220,330 |
Housing Distribution
Address Breakdown
Residential
2,116
Single Family
1,945
Multi-Family
171
Businesses
176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marina Langdale • Branch Realty Group Inc
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225040138
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.