4275 Stossel AvenueCarnationWA98014
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play4275 Stossel Avenue, Carnation, WA, 98014 in Carnation is priced for appreciation, not yield. Rental yield 3.88%. At $814,900 with a 3.88% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $225,142 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.72) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $162,772.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.9% | 6.2% |
| Monthly Cash Flow | $(2,263) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,635 |
| Total Monthly Debt Service | $4,574 |
| DSCR Ratio | 0.58x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
1,698 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98014, Carnation, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,906 (100%) |
| Owner Occupied HU | 2,423 (83.4%) |
| Renter Occupied HU | 343 (11.8%) |
| Vacant Housing Units | 140 ( 4.8%) |
| Median Home Value | $990,863 |
| Average Home Value | $1,139,561 |
Housing Distribution
Address Breakdown
Residential
2,443
Single Family
2,436
Multi-Family
7
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
1,698 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98014, Carnation, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,906 (100%) |
| Owner Occupied HU | 2,423 (83.4%) |
| Renter Occupied HU | 343 (11.8%) |
| Vacant Housing Units | 140 ( 4.8%) |
| Median Home Value | $990,863 |
| Average Home Value | $1,139,561 |
Housing Distribution
Address Breakdown
Residential
2,443
Single Family
2,436
Multi-Family
7
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dianne Masaoka • Redfin
Mls Name: NWMLS
Mls ID: #2437042