427 Walnut Ave #1Jamaica PlainMA02130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jamaica Plain at 427 Walnut Ave #1, Jamaica Plain, MA, 02130 generates $5,920/mo in rent and, after a $4,527/mo payment, leaves $90/mo in cash flow. Total monthly income is $5,920/mo, and annual cash flow is $1,085/yr on $304,292 invested. Return on cash invested sits at 20.42% in year one, and rental yield is 7.68% on a $924,900 entry. Equity gained on principal adds $5,968/yr, while 5% annual appreciation builds toward $255,533 over five years. Five-year ROI reaches 105.69% and total cumulative return in cash sums $321,593. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,920/mo property income rather than buyer’s personal income.
Condo
Built in 1900
2,254 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02130, Jamaica Plain, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,658 (100%) |
| Owner Occupied HU | 7,199 (40.8%) |
| Renter Occupied HU | 9,127 (51.7%) |
| Vacant Housing Units | 1,332 ( 7.5%) |
| Median Home Value | $859,660 |
| Average Home Value | $963,147 |
Housing Distribution
Address Breakdown
Residential
16,372
Single Family
7,251
Multi-Family
9,121
Businesses
984
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherri Quist • Compass
Mls Name: MLS PIN
Mls ID: #73437141