427 Shawmont Ave APT D, Philadelphia, PA, 19128 | $805/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

427 Shawmont Ave APT D, Philadelphia, PA, 19128 | $805/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1175 sft

17 W Magnolia Ave, Aldan, PA, 19018

4 Bed
2 Bath
2251 sft

252 Windermere Ave, Lansdowne, PA, 19050

2 Bed
2 Bath
1230 sft

714 Pritchard Pl, Newtown Square, PA, 19073

3 Bed
1 Bath
1450 sft

1411 Morton Ave, Folsom, PA, 19033

Nearby investment properties with comparable prices

4 Bed
2 Bath
1320 sft

6021 Delancey St, Philadelphia, PA, 19143

4 Bed
2 Bath
1680 sft

227 Glendale Rd, Upper Darby, PA, 19082

3 Bed
1 Bath
1152 sft

4010 Albemarle Ave, Drexel Hill, PA, 19026

2 Bed
2 Bath
1222 sft

1001 City Ave #WA-1008, Wynnewood, PA, 19096

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Philadelphia at 427 Shawmont Ave APT D, Philadelphia, PA, 19128 offers $2,509/mo rent that, after a $1,273/mo payment, leaves $805/mo cash flow. Total monthly income is $2,509/mo, and annual cash flow is $9,658/yr on $86,190 cash. Return on cash invested measures 31.11% in year one, and rental yield stands at 11.58% at a $260,000 entry. Equity gained on principal adds $1,678/yr while 5% annual appreciation compounds into $71,833 by year five. Five-year ROI records 163.42% and total cumulative return in cash reaches $140,849. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,509/mo property income versus a $1,273/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 1990

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this stunning, fully rebuilt 2-bedroom, 2-bath condo in the highly sought-after Green Tree Summit community. This unit has been renovated from the studs ineverything inside is brand new. From the wide-plank luxury vinyl flooring and fresh drywall to the doors, trim, lighting, and mechanicals, no detail has been overlooked. The show-stopping kitchen features shaker-style cabinetry, granite countertops, and stainless steel appliances. The open floor plan flows effortlessly into a spacious living room with a wood-burning fireplace and sliding glass doors leading to a private deckperfect for relaxing or entertaining. An elegant dining area just off the kitchen offers the perfect spot to gather for meals or host guests. The primary suite includes deck access, walk-in closet, and a spa-like bathroom with a glass-enclosed stall shower and separate soaking tub. The second bedroom is bright and spacious, just steps from another fully updated full bathroom. In-unit laundry and ample closet space add everyday convenience. Tucked into a peaceful, park-like setting in the heart of Roxborough, Green Tree Summit offers the best of both worlds: urban accessibility and natural surroundings. You're just minutes from Main Street Manayunk, Center City, major hospitals, public transportation, train to Center City, and shopping like Target, ShopRite, brand new Giant (coming soon), and LA Fitness. Nearby hiking and biking trails, including Wissahickon Valley Park, complete this incredible lifestyle package. This is a true turnkey home - completely rebuilt, beautifully finished, and ready for you to move right in. You can't possibly find anything better under $300K in this market! This is an opportunity you don't want to miss. (The deck is brand new and will be painted once the wood has properly cured.)

Neighborhood Data

Neighborhood data shown for ZIP Code: 19128, Philadelphia, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,353 (100%)
Owner Occupied HU	9,719 (53.0%)
Renter Occupied HU	7,428 (40.5%)
Vacant Housing Units	1,206 ( 6.6%)
Median Home Value	$354,389
Average Home Value	$387,145