427 S Harvard StHemetCA92543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hemet at 427 S Harvard St, Hemet, CA, 92543 priced at $430,000 converts $2,706/mo rent into $46/mo cash flow after a $2,105/mo obligation. Total monthly income equals $2,706/mo, and annual cash flow totals $547/yr on $142,545 invested. Return on cash invested prints 20.29% in year one, and rental yield reads 7.55% against a $430,000 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation compiles into $118,801 by year five. Five-year ROI reaches 104.9% and total cumulative return in cash sums $149,535. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,706/mo property income covering a $2,105/mo payment, not borrower’s personal income.
Single Family
Built in 1953
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92543, Hemet, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,719 (100%) |
| Owner Occupied HU | 7,942 (50.5%) |
| Renter Occupied HU | 6,790 (43.2%) |
| Vacant Housing Units | 987 ( 6.3%) |
| Median Home Value | $255,843 |
| Average Home Value | $384,346 |
Housing Distribution
Address Breakdown
Residential
15,215
Single Family
12,657
Multi-Family
2,558
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edwin Rivera • Fathom Realty Group Inc.
Mls Name: CRMLS
Mls ID: #DW25194431