Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Red Oak at 427 Rugged Dr, Red Oak, TX, 75154 offers $3,390/mo rent that, after a $2,423/mo payment. Total monthly income is $3,390/mo. Return on cash invested measures 18.45% in year one, and rental yield stands at 8.22% at a $495,000 entry. Equity gained on principal adds $3,194/yr while 5% annual appreciation compounds into $136,759 by year five. Five-year ROI records 96.42% and total cumulative return in cash reaches $158,218. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,390/mo property income versus a $2,423/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
1.17 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2025-02-27 | Listed for sale | $495,000 |
| 2019-10-23 | Sold | N/A |
| 2019-10-13 | Pending sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-27 | $9052.90 | 11.64% | $490,415 | 10.26% |
| 2023-02-27 | $8109.28 | -6.84% | $444,772 | 10.00% |
| 2022-02-27 | $8704.54 | N/A | $404,338 | 10.00% |
Listed by: Dana Cox Reamy • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20852632
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
