Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Alamo at 427 Moore Rd, Alamo, TX, 78516 priced at $160,000 pairs $3,017/mo rent with $1,879/mo cash flow after a $783/mo payment. Total monthly income equals $3,017/mo, and annual cash flow comes to $22,552/yr on $53,040 invested. Return on cash invested is 62.43% in year one, and rental yield stands at 22.63% on a $160,000 basis. Equity gained on principal adds $1,032/yr, and 5% annual appreciation accumulates to $44,205 by year five. Five-year ROI measures 332.13% and total cumulative return in cash reaches $176,162. For financing, Ziffy Mortgage’s DSCR program evaluates $3,017/mo property income against a $783/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1994
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78516, Alamo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,392 (100%) |
| Owner Occupied HU | 8,244 (61.6%) |
| Renter Occupied HU | 2,527 (18.9%) |
| Vacant Housing Units | 2,621 (19.6%) |
| Median Home Value | $126,098 |
| Average Home Value | $147,718 |
Residential
11,558
Single Family
10,219
Multi-Family
1,339
Businesses
541
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Price change | $160,000 |
| 2025-02-12 | Listed for sale | $190,000 |
| 2024-08-23 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Daniel Santos • Tnt Real Estate
Mls Name: Greater McAllen AOR
Mls ID: #467121
Disclaimer: Listing information is deemed reliable, but not guaranteed.
