427 Main RdGranvilleMA01034
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow427 Main Rd, Granville, MA, 01034 in Granville is a top-tier cash-flow asset. At $315,000 it produces $3,106/mo in rent and $1,120/mo in net monthly income, a 11.83% gross rental yield. The DSCR of 2.19 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $13,442. Five-year appreciation adds $87,029, driving a total cumulative return of $191,770.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 5.0% |
| Monthly Cash Flow | $1,120 | $800 |
City averages based on Granville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,106 |
| Total Monthly Debt Service | $1,860 |
| DSCR Ratio | 1.67x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01034, Granville, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,207 (100%) |
| Owner Occupied HU | 805 (66.7%) |
| Renter Occupied HU | 66 ( 5.5%) |
| Vacant Housing Units | 336 (27.8%) |
| Median Home Value | $379,966 |
| Average Home Value | $469,028 |
Housing Distribution
Address Breakdown
Residential
768
Single Family
768
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01034, Granville, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,207 (100%) |
| Owner Occupied HU | 805 (66.7%) |
| Renter Occupied HU | 66 ( 5.5%) |
| Vacant Housing Units | 336 (27.8%) |
| Median Home Value | $379,966 |
| Average Home Value | $469,028 |
Housing Distribution
Address Breakdown
Residential
768
Single Family
768
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Landry • Real Broker MA, LLC
Mls Name: MLS PIN
Mls ID: #73437538