427 Green StHarrisonburgVA22802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrisonburg at 427 Green St, Harrisonburg, VA, 22802 priced at $200,500 converts $1,872/mo rent into $674/mo cash flow after a $981/mo obligation. Total monthly income equals $1,872/mo, and annual cash flow totals $8,085/yr on $66,466 invested. Return on cash invested prints 32.07% in year one, and rental yield reads 11.2% against a $200,500 entry. Equity gained on principal adds $1,294/yr, while 5% annual appreciation compiles into $55,394 by year five. Five-year ROI reaches 167.81% and total cumulative return in cash sums $111,537. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,872/mo property income covering a $981/mo payment, not borrower’s personal income.
Single Family
Built in 1930
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22802, Harrisonburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,770 (100%) |
| Owner Occupied HU | 6,055 (51.4%) |
| Renter Occupied HU | 5,094 (43.3%) |
| Vacant Housing Units | 621 ( 5.3%) |
| Median Home Value | $337,373 |
| Average Home Value | $376,202 |
Housing Distribution
Address Breakdown
Residential
11,172
Single Family
10,123
Multi-Family
1,049
Businesses
579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Micah Branson • Old Dominion Realty Inc
Mls Name: CAAR
Mls ID: #672450