4269 Beulah RdSmoaksSC29481
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smoaks at 4269 Beulah Rd, Smoaks, SC, 29481 generates $1,247/mo in rent and, after a $680/mo payment, leaves $420/mo in cash flow. Total monthly income is $1,247/mo, and annual cash flow is $5,039/yr on $46,079 invested. Return on cash invested sits at 30.84% in year one, and rental yield is 10.77% on a $139,000 entry. Equity gained on principal adds $897/yr, while 5% annual appreciation builds toward $38,403 over five years. Five-year ROI reaches 161.2% and total cumulative return in cash sums $74,276. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,247/mo property income rather than buyer’s personal income.
Single Family
Built in 1961
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29481, Smoaks, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 835 (100%) |
| Owner Occupied HU | 593 (71.0%) |
| Renter Occupied HU | 148 (17.7%) |
| Vacant Housing Units | 94 (11.3%) |
| Median Home Value | $98,382 |
| Average Home Value | $143,997 |
Housing Distribution
Address Breakdown
Residential
783
Single Family
783
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Colleton Realty, LLC
Mls Name: CTMLS
Mls ID: #25024987