4262 Lorrain St, Shingle Springs, CA, 95682 | $1,317/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2431 sft

3501 Lantern Ct, El Dorado Hills, CA, 95762

4 Bed
3 Bath
2498 sft

9017 Phoenix Ave, Fair Oaks, CA, 95628

Residence Four Plan, The Woods at Crowne Point

4 Bed
5 Bath
3486 sft

Residence Four Plan, The Woods at Crowne Point, Rocklin, CA, 95677

4 Bed
3 Bath
2361 sft

4015 David Loop, El Dorado Hills, CA, 95762

Nearby investment properties with comparable prices

2 Bed
2 Bath
1081 sft

5233 Buena Vista Ave, Fair Oaks, CA, 95628

3 Bed
3 Bath
1700 sft

4138 Quiet Meadow Ct, Fair Oaks, CA, 95628

Residence 1 Plan, Park Haven at Cresleigh Ranch

3 Bed
2 Bath
1342 sft

Residence 1 Plan, Park Haven at Cresleigh Ranch, Rancho Cordova, CA, 95742

4 Bed
3 Bath
1798 sft

7946 Pitcher St, Citrus Heights, CA, 95610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Shingle Springs at 4262 Lorrain St, Shingle Springs, CA, 95682 generates $5,028/mo in rent and, after a $2,936/mo payment, leaves $1,317/mo in cash flow. Total monthly income is $5,028/mo, and annual cash flow is $15,806/yr on $197,367 invested. Return on cash invested sits at 28.07% in year one, and rental yield is 10.06% on a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 146.58% and total cumulative return in cash sums $289,300. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,028/mo property income rather than buyer’s personal income.

Single Family

Built in 1972

0.46 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95682, Shingle Springs, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,432 (100%)
Owner Occupied HU	8,921 (71.8%)
Renter Occupied HU	2,909 (23.4%)
Vacant Housing Units	602 ( 4.8%)
Median Home Value	$751,567
Average Home Value	$846,468