4262 Edgemont StPhiladelphiaPA19137
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 4262 Edgemont St, Philadelphia, PA, 19137 in Philadelphia is straightforward: $324,900 in, $2,447/mo in rent, $318/mo out after debt service. The 9.04% gross yield and 1.67 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $89,764 by year five. With $2,992/yr in principal equity, the total cumulative return is projected at $144,213.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 5.8% |
| Monthly Cash Flow | $318 | $850 |
City averages based on Philadelphia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,447 |
| Total Monthly Debt Service | $2,000 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
1,504 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19137, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,414 (100%) |
| Owner Occupied HU | 2,388 (69.9%) |
| Renter Occupied HU | 767 (22.5%) |
| Vacant Housing Units | 259 ( 7.6%) |
| Median Home Value | $253,362 |
| Average Home Value | $283,644 |
Housing Distribution
Address Breakdown
Residential
3,444
Single Family
3,407
Multi-Family
37
Businesses
423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
1,504 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19137, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,414 (100%) |
| Owner Occupied HU | 2,388 (69.9%) |
| Renter Occupied HU | 767 (22.5%) |
| Vacant Housing Units | 259 ( 7.6%) |
| Median Home Value | $253,362 |
| Average Home Value | $283,644 |
Housing Distribution
Address Breakdown
Residential
3,444
Single Family
3,407
Multi-Family
37
Businesses
423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward G Rogers • Honest Real Estate
Mls Name: Bright MLS
Mls ID: #PAPH2583638