426 N 200 W #21PaysonUT84651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Payson at 426 N 200 W #21, Payson, UT, 84651 earns $815/mo cash flow from $3,376/mo rent with a $2,139/mo payment. Total monthly income totals $3,376/mo, and annual cash flow totals $9,775/yr on $144,866 capital. ROI tracks 26.66% on current figures, and rental yield reads 9.27% at a $437,000 purchase. Equity gained on principal adds $2,820/yr, and 5% annual appreciation supports $120,735 over five years. Five-year ROI reaches 138.59% and total cumulative return in cash sums $200,776. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,376/mo property income instead of your personal income.
Single Family
Built in 1974
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Housing Distribution
Address Breakdown
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Myron Russ Jones • Russ Jones & Associates
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2030294
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-02-18 12:16:32 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)