426 Hillcrest Drive, Sun Prairie, WI, 53590 | $139/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
624 sft

340 Sunset Road #4, Columbus, WI, 53925

Currently Rented+ 1 more

6 Bed
2 Bath
2184 sft

24-26 South Mills Street, Madison, WI, 53715

1 Bed
2 Bath
1308 sft

N3437 Sauer Road, Fall River, WI, 53932

2 Bed
2 Bath
1500 sft

197 South Washington Street, Waterloo, WI, 53594

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
1 Bath
1019 sft

1406 Whispering Pines Way, Fitchburg, WI, 53713

Investment Property+ 1 more

2 Bed
1 Bath
965 sft

707 Whispering Pines Way, Fitchburg, WI, 53713

Investment Property+ 1 more

2 Bed
1 Bath
1019 sft

1608 Whispering Pines Way, Fitchburg, WI, 53713

2 Bed
1 Bath
852 sft

25 Sherman Terrace #2, Madison, WI, 53704

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sun Prairie at 426 Hillcrest Drive, Sun Prairie, WI, 53590 priced at $237,900 converts $1,735/mo rent into $139/mo cash flow after a $1,164/mo obligation. Total monthly income equals $1,735/mo, and annual cash flow totals $1,666/yr on $78,864 invested. Return on cash invested prints 22.02% in year one, and rental yield reads 8.75% against a $237,900 entry. Equity gained on principal adds $1,535/yr, while 5% annual appreciation compiles into $65,727 by year five. Five-year ROI reaches 114.87% and total cumulative return in cash sums $90,591. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,735/mo property income covering a $1,164/mo payment, not borrower’s personal income.

Single Family

Built in 1947

8,712 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53590, Sun Prairie, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,260 (100%)
Owner Occupied HU	11,887 (61.7%)
Renter Occupied HU	6,470 (33.6%)
Vacant Housing Units	903 ( 4.7%)
Median Home Value	$415,037
Average Home Value	$446,665