426 Ellicott Loop, San Jose, CA, 95123 | 4.23% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
840 sft

597 Valley Forge Way, Campbell, CA, 95008

2 Bed
2 Bath
800 sft

540 Bonita Ave SPC 404, San Jose, CA, 95116

3 Bed
3 Bath
1765 sft

17094 Saint Brendan Loop, Morgan Hill, CA, 95037

2 Bed
2 Bath
824 sft

1082 Cedar Gables Dr, San Jose, CA, 95118

Nearby investment properties with comparable prices

2 Bed
1 Bath
942 sft

385 Edwards Ave, San Jose, CA, 95110

2 Bed
2 Bath
1275 sft

88 Bush St UNIT 4148, San Jose, CA, 95126

4 Bed
3 Bath
2286 sft

18449 Circle Dr, Los Gatos, CA, 95033

4 Bed
3 Bath
2140 sft

261 Ronan Ave, Gilroy, CA, 95020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,877/mo, and a $5,384/mo payment. Purchase price stands at $1,099,950, and rental yield measures 4.23% with $3,877/mo rent. Return on cash invested shows 10.51% in year one, and 5% annual appreciation builds toward $303,896 over five years. Five-year ROI reaches 52.35% and total cumulative return in cash records $186,580. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,877/mo property income covering a $5,384/mo payment rather than investor’s personal income.

Townhouse

Built in 2017

705 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95123, San Jose, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,587 (100%)
Owner Occupied HU	14,216 (57.8%)
Renter Occupied HU	9,594 (39.0%)
Vacant Housing Units	777 ( 3.2%)
Median Home Value	$1,169,061
Average Home Value	$1,179,482