426 Dogwood Rd NEEast BethelMN55092
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 426 Dogwood Rd NE, East Bethel, MN, 55092 in East Bethel is listed at $375,000 and delivers $3,061/mo in rent and $720/mo in net monthly cash flow. The 9.8% yield and 1.82 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $103,606 over five years, and $3,454/yr in principal reduction supplements cash return. Total projected cumulative return: $188,600.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 6.0% |
| Monthly Cash Flow | $720 | $850 |
City averages based on East Bethel market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,061 |
| Total Monthly Debt Service | $2,192 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1964
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55092, Wyoming, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,309 (100%) |
| Owner Occupied HU | 3,645 (84.6%) |
| Renter Occupied HU | 503 (11.7%) |
| Vacant Housing Units | 161 ( 3.7%) |
| Median Home Value | $381,064 |
| Average Home Value | $411,559 |
Housing Distribution
Address Breakdown
Residential
4,158
Single Family
4,057
Multi-Family
101
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1964
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55092, Wyoming, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,309 (100%) |
| Owner Occupied HU | 3,645 (84.6%) |
| Renter Occupied HU | 503 (11.7%) |
| Vacant Housing Units | 161 ( 3.7%) |
| Median Home Value | $381,064 |
| Average Home Value | $411,559 |
Housing Distribution
Address Breakdown
Residential
4,158
Single Family
4,057
Multi-Family
101
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7059808