426 Dawn Court #22PembrokeNH03275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke at 426 Dawn Court #22, Pembroke, NH, 03275 earns from $2,520/mo rent with a $4,176/mo payment. Total monthly income totals $2,520/mo. ROI tracks 6.39% on current figures, and rental yield reads 3.54% at a $853,182 purchase. Equity gained on principal adds $5,505/yr, and 5% annual appreciation supports $235,718 over five years. Five-year ROI reaches 30.97% and total cumulative return in cash sums $86,941. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,520/mo property income instead of your personal income.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03275, Suncook, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,349 (100%) |
| Owner Occupied HU | 3,747 (70.1%) |
| Renter Occupied HU | 1,406 (26.3%) |
| Vacant Housing Units | 196 ( 3.7%) |
| Median Home Value | $378,026 |
| Average Home Value | $377,170 |
Housing Distribution
Address Breakdown
Residential
5,246
Single Family
4,733
Multi-Family
513
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kenneth A Lehtonen II • RE/MAX Town Square
Mls Name: PrimeMLS
Mls ID: #5075177