426 Camino Dona CydneyNogalesAZ85621
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis is a cash-flow-light asset: 426 Camino Dona Cydney, Nogales, AZ, 85621 in Nogales, $390,000, 7.15% gross yield, $18/mo net income. Consider it a market-entry position, the $2,323/mo rent covers the $1,754/mo payment with a margin, and 5%/yr appreciation is projected to add $107,750 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.32) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $148,550.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.2% | 8.0% |
| Monthly Cash Flow | $18 | $1,200 |
City averages based on Nogales market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,323 |
| Total Monthly Debt Service | $2,150 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85621, Nogales, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,765 (100%) |
| Owner Occupied HU | 4,418 (50.4%) |
| Renter Occupied HU | 3,633 (41.4%) |
| Vacant Housing Units | 714 ( 8.1%) |
| Median Home Value | $206,911 |
| Average Home Value | $269,000 |
Housing Distribution
Address Breakdown
Residential
7,510
Single Family
7,194
Multi-Family
316
Businesses
1,061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85621, Nogales, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,765 (100%) |
| Owner Occupied HU | 4,418 (50.4%) |
| Renter Occupied HU | 3,633 (41.4%) |
| Vacant Housing Units | 714 ( 8.1%) |
| Median Home Value | $206,911 |
| Average Home Value | $269,000 |
Housing Distribution
Address Breakdown
Residential
7,510
Single Family
7,194
Multi-Family
316
Businesses
1,061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices