426 Arbor Dr, Columbia, SC, 29206 | $704/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1260 sft

4123 Barbara Dr, West Columbia, SC, 29169

3 Bed
2 Bath
1250 sft

415 Black Ave, Lexington, SC, 29072

3 Bed
2 Bath
1200 sft

153 Arborgate Cir, Columbia, SC, 29212

2 Bed
2 Bath
1050 sft

126 Volley Ct, Lexington, SC, 29073

Nearby investment properties with comparable prices

3 Bed
3 Bath
1632 sft

106 Bartlett Dr, Columbia, SC, 29223

3 Bed
2 Bath
1508 sft

225 Jeffers Cir, Elgin, SC, 29045

3 Bed
2 Bath
1925 sft

2667 Highway 1 S, Elgin, SC, 29045

2 Bed
2 Bath
1108 sft

130 Eastmarch Dr, Lexington, SC, 29073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbia at 426 Arbor Dr, Columbia, SC, 29206 offers $2,191/mo rent that, after a $1,223/mo payment, leaves $704/mo cash flow. Total monthly income is $2,191/mo, and annual cash flow is $8,442/yr on $82,842 cash. Return on cash invested measures 30.1% in year one, and rental yield stands at 10.52% at a $249,900 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,043 by year five. Five-year ROI records 157.2% and total cumulative return in cash reaches $130,226. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,191/mo property income versus a $1,223/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1960

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29206, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,750 (100%)
Owner Occupied HU	6,005 (61.6%)
Renter Occupied HU	2,934 (30.1%)
Vacant Housing Units	811 ( 8.3%)
Median Home Value	$366,544
Average Home Value	$456,006