4255 Worsham AveMaconGA31206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Macon at 4255 Worsham Ave, Macon, GA, 31206 priced at $112,500 pairs $873/mo rent with $188/mo cash flow after a $551/mo payment. Total monthly income equals $873/mo, and annual cash flow comes to $2,255/yr on $37,294 invested. Return on cash invested is 25.96% in year one, and rental yield stands at 9.31% on a $112,500 basis. Equity gained on principal adds $726/yr, and 5% annual appreciation accumulates to $31,082 by year five. Five-year ROI measures 135.16% and total cumulative return in cash reaches $50,404. For financing, Ziffy Mortgage’s DSCR program evaluates $873/mo property income against a $551/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1933
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31206, Macon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 4,190 (36.2%) |
| Renter Occupied HU | 5,295 (45.7%) |
| Vacant Housing Units | 2,099 (18.1%) |
| Median Home Value | $85,452 |
| Average Home Value | $142,008 |
Housing Distribution
Address Breakdown
Residential
10,621
Single Family
9,782
Multi-Family
839
Businesses
1,039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ciara Hernandez • Southern Classic Realtors
Mls Name: MGMLS
Mls Provider:
Mls ID: #178550
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2025 MGMLS.