42531 Rockrose Sq UNIT 302BrambletonVA20148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brambleton at 42531 Rockrose Sq UNIT 302, Brambleton, VA, 20148 earns $656/mo cash flow from $2,897/mo rent with a $1,835/mo payment. Total monthly income totals $2,897/mo, and annual cash flow totals $7,869/yr on $124,313 capital. ROI tracks 26.24% on current figures, and rental yield reads 9.27% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 136.5% and total cumulative return in cash sums $169,683. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,897/mo property income instead of your personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20148, Ashburn, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,175 (100%) |
| Owner Occupied HU | 17,961 (81.0%) |
| Renter Occupied HU | 3,846 (17.3%) |
| Vacant Housing Units | 368 ( 1.7%) |
| Median Home Value | $863,732 |
| Average Home Value | $896,827 |
Housing Distribution
Address Breakdown
Residential
21,379
Single Family
19,635
Multi-Family
1,744
Businesses
371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy O'Neal • RE/MAX Executives
Mls Name: Bright MLS
Mls ID: #VALO2113706