Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Caldwell at 4251 Fm 2000, Caldwell, TX, 77836 listed at $1,498,593 pairs $4,067/mo rent with a $7,335/mo payment. Total monthly income runs $4,067/mo. Return on cash invested measures 4.08% in year one, and rental yield registers 3.26% at a $1,498,593 basis. Equity gained on principal adds $9,670/yr, and annual property appreciation at 5% supports $414,034 by year five. Five-year ROI tracks 19.12% and total cumulative return in cash totals $92,846. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,067/mo property income relative to a $7,335/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
166.14 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listing removed | $2,999,900 |
| 2024-05-31 | Price change | $2,999,900 |
| 2024-04-04 | Listed for sale | $3,499,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-25 | $2754.80 | -41.42% | $1,440,389 | 8.33% |
| 2022-06-25 | $4702.44 | 0.63% | $1,329,648 | 2.98% |
| 2021-06-25 | $4672.79 | N/A | $1,291,175 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
