Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Universal City at 425 W WRIGHT BLVD, Universal City, TX, 78148 uses $57,018 cash to close to unlock $5,397/yr annual cash flow and $450/mo monthly cash flow. Total monthly income runs $1,673/mo, and a $842/mo payment keeps the spread at $450/mo. Purchase price stands at $172,000, and rental yield measures 11.67% with $1,673/mo rent. Return on cash invested shows 29.37% in year one, and 5% annual appreciation builds toward $47,520 over five years. Five-year ROI reaches 154.84% and total cumulative return in cash records $88,285. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,673/mo property income covering a $842/mo payment rather than investor’s personal income.
Single Family
Built in 1939
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $172,000 |
| 2024-11-16 | Price change | $179,999 |
| 2024-11-01 | Price change | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2009.54 | 6.92% | $180,188 | 10.00% |
| 2023-02-13 | $1879.50 | 5.68% | $163,807 | 10.00% |
| 2022-02-13 | $1778.55 | 117.30% | $148,915 | 8.82% |
Listed by: Devin Resendez • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1815397
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
