425 W Paseo Redondo APT 3JTucsonAZ85701
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowNot flashy, but dependably profitable, 425 W Paseo Redondo APT 3J, Tucson, AZ, 85701 in Tucson is listed at $154,500 and delivers $1,402/mo in rent and $488/mo in net monthly cash flow. The 10.89% yield and 2.02 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $42,686 over five years, and $1,423/yr in principal reduction supplements cash return. Total projected cumulative return: $89,830.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $488 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,402 |
| Total Monthly Debt Service | $852 |
| DSCR Ratio | 1.65x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1961
44 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85701, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,918 (100%) |
| Owner Occupied HU | 880 (22.5%) |
| Renter Occupied HU | 2,539 (64.8%) |
| Vacant Housing Units | 499 (12.7%) |
| Median Home Value | $456,114 |
| Average Home Value | $509,274 |
Housing Distribution
Address Breakdown
Residential
3,052
Single Family
2,103
Multi-Family
949
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1961
44 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85701, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,918 (100%) |
| Owner Occupied HU | 880 (22.5%) |
| Renter Occupied HU | 2,539 (64.8%) |
| Vacant Housing Units | 499 (12.7%) |
| Median Home Value | $456,114 |
| Average Home Value | $509,274 |
Housing Distribution
Address Breakdown
Residential
3,052
Single Family
2,103
Multi-Family
949
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices